In the books of Colton’s Western Wear Corp | | | | | | | | | | |
Journal Entries | | | | | | | | | | |
Date | Particular | Dr | Cr | Explanation | | | | | | | | | |
| | | | | | | | | | | | | |
1/1/2004 | Investment in Shares of Zulu A/c (FVOCI)..Dr | 2600 | | As given | | | | | | | | | |
| To Bank A/c | | 2600 | | | | | | | | | | |
| (Being investment made) | | | | | | | | | | | | |
| (100 Shares *26) | | | | | | | | | | | | |
2/1/2004 | Investment in Shares of PLZ Corp A/c (FVTPL)..Dr | 31455 | | As given | | | | | | | | | |
| To Bank A/c | | 31455 | | | | | | | | | | |
| (Being investment made) | | | | | | | | | | | | |
| (2700 Shares *11.65) | | | | | | | | | | | | |
7/1/2004 | Investment in Bonds of General Co (Amortised Cost).A/c..Dr | 262433 | | As given | | | | | | | | | |
| To Bank A/c | | 262433 | | | | | | | | | | |
| (Being investment made) | | | | | | | | | | | | |
| | | | | | | | | | | | | |
7/1/2004 | Investment in Bonds of Gidget Corp. (FVTPL)A/c..Dr | 96490 | | As given | | | | | | | | | |
| To Bank A.c | | 96490 | | | | | | | | | | |
| (Being investment made) | | | | | | | | | | | | |
| | | | | | | | | | | | | |
12/15/2004 | Dividend Receivable A/c..Dr | 100 | | Dividend Receipt computed by Multiplying Share Quantity | | | | | | | | | |
| To Dividend Income A/c | | 100 | | | | | | | | | | |
| (Being Dividend Receivable) | | | | | | | | | | | | |
| (100Shares*1) | | | | | | | | | | | | |
12/15/2004 | Dividend Receivable A/c..Dr | 1350 | | Dividend Receipt computed by Multiplying Share Quantity | | | | | | | | | |
| To Dividend Income A/c | | 1350 | | | | | 3% | | | | | |
| (Being Dividend Receivable) | | | | | | | | | | | | |
| (2700 Shares *0.5) | | | | | | Year | Opening | Interest | Coupon | Closing | | |
12/31/2004 | Bank A/c..Dr | 1350 | | Receipt Transaction Recorded | | | 1 | 262433 | 7874 | 8750 | 261557 | | |
| To Dividend Receivable A/c | | 1350 | | | | 2 | 261556.9634 | 7848 | 8750 | 260654.6 | | |
| (Being Dividend Received) | | | | | | 3 | 260654.6424 | 7821 | 8750 | 259725.2 | | |
| (2700 Shares *0.5) | | | | | | 4 | 259725.2484 | 7793 | 8750 | 258768 | | |
12/31/2004 | Investment in Shares of Zulu A/c (FVOCI)..Dr | 385 | | Difference between fair value and held value’ | | | 5 | 258767.9691 | 7764 | 8750 | 257782 | | |
| To OCI A/c | | 385 | | | | 6 | 257781.968 | 7734 | 8750 | 256766.4 | | |
| (Being recognised at Fair value) | | | | | | 7 | 256766.3831 | 7704 | 8750 | 255720.3 | | |
| (2985-2600) | | | | | | 8 | 255720.3269 | 7673 | 8750 | 254642.9 | | |
12/31/2004 | Investment in Shares of PLZ Corp A/c (FVTPL)..Dr | 33345 | | Difference between fair value and held value’ | | | 9 | 254642.8852 | 7640 | 8750 | 253533.1 | | |
| To P& L A/c | | 33345 | | | | 10 | 253533.1162 | 7607 | 8750 | 252390.1 | | |
| (Being recognised at Fair value) | | | | | | 11 | 252390.05 | 7573 | 8750 | 251212.7 | | |
| (2700*(24-11.65) | | | | | | 12 | 251212.6876 | 7537 | 8750 | 250000 | | |
12/31/2004 | Investment in Bonds of General Co (Amortised Cost).A/c..Dr | 7874 | | Intrerest recorded as per table | | | 13 | | | | | | |
| To Interest A/c | | 7874 | | | | | | | | | | |
| (Being interest received) | | | | | | | 3% | | | | | |
| (Refer Table to right) | | | | | | Year | Opening | Interest | Coupon | Closing | | |
12/31/2004 | Bank A/c..Dr | 8750 | | Coupon Receipt | | | 1 | 96490 | 2895 | 2500 | 96885.06 | | |
| To Investment in Bonds of General Co( Amortised Cost )A/c | | 8750 | | | | 2 | 96885.05788 | 2907 | 2500 | 97291.97 | | |
| (Being Interest received) | | | | | | 3 | 97291.96895 | 2919 | 2500 | 97711.09 | | |
| (Refer Table to right) | | | | | | 4 | 97711.08887 | 2932 | 2500 | 98142.78 | | |
12/31/2004 | Investment in Bonds of Gidget Corp. (FVTPL)A/c..Dr | 2895 | | Intrerest recorded as per table | | | 5 | 98142.78395 | 2945 | 2500 | 98587.43 | | |
| To Interest A/c | | 2895.0579 | | | | 6 | 98587.43147 | 2958 | 2500 | 99045.42 | | |
| (Being interest received) | | | | | | 7 | 99045.42007 | 2972 | 2500 | 99517.15 | | |
| (Refer Table to right) | | | | | | 8 | 99517.15003 | 2986 | 2500 | 100003 | | |
12/31/2004 | Bank A/c..Dr | 2500 | | Coupon Receipt | | | 9 | 100003.0336 | 3000 | 2500 | 100503.5 | | |
| To Investment in Bonds of Gidget Corp (FVTPL) A/c | | 2500 | | | | 10 | 100503.4955 | 3015 | 2500 | 101019 | | |
| (Being interest received) | | | | | | | | | | | | |
| (Refer Table to right) | | | | | | | | | | | | |
12/31/2004 | Investment in Bonds of Gidget Corp. (FVTPL)A/c..Dr | 3915.80 | | Fair Value Adjustment by computing fair value by using PV Formula | | | 1 | | | | | | |
| To P& L A/c | | 3915.80 | | | | 100800.86 | -100800.86 | | | | | |
| (Being recognised at fair value) | | | | | | | | | | | | |
| (Refer Table to right) | | | | | | | | | | | | |
1/1/2005 | Investment in Bonds of General Co( P& L )A/c | 6034.42 | | Conversion recording to Fair Value | | -267591.38 | | | | | | | |
| To Profit And Loss A/c | | 6034.42 | | | | | | | | | | |
| (Being recognised at fair value) | | | | | | | | | | | | |
| (Refer Table to right) | | | | | | | | | | | | |
1/1/2005 | Profit and Loss A.c..Dr | 3915.80 | | Conversion recording to Amortised Cost | | | | | | | | | |
| To Investment in Bonds of Gidget Corp (Amortised Cost) A/c | | 3915.80 | | | | | | | | | | |
| (Being recognised at amortised cost) | | | | | | | | | | | | |
| (Refer Table to right) | | | | | | | | | | | | |
1/5/2015 | Bank A/c..Dr | 100 | | Receipt Transaction Recorded | | | | | | | | | |
| To Dividend Receivable A/c | | 100 | | | | | | | | | | |
| (Being Dividend Received) | | | | | | | | | | | | |
| (100Shares*10 | | | | | | | | | | | | |
6/30/2015 | Investment in General Body Corp (FVTPL) A/c..Dr | 7358.763 | | Interest Recording at Fair value | | | | | | | | | |
| To Interest A/c | | 7358.7629 | | | | | | | | | | |
| (Being interest Charged) | | | | | | | | | | | | |
| (Refer Table to right) | | | | | | | | | | | | |
6/30/2015 | Bank A/C..Dr | 8750 | | Receipt Transaction Recorded | | | | | | | | | |
| To Investment in General Body Corp (FVTPL) A/c.. | | 8750 | | | | | | | | | | |
| (Refer Table to right) | | | | | | | | | | | | |
| | | | | | | | | | | | | |
6/30/2015 | Investment in Bonds of Gidget Corp (Amortised Cost)A/c | 2419.221 | | | | | | | | | | | |
| To Interest A/c | | 2419.2206 | Interest Recording at Fair value | | | | | | | | | |
| (Being interest Charged) | | | | | | | | | | | | |
| (Refer Table to right) | | | | | | | | | | | | |
6/30/2015 | Bank A/c..>Dr | 2500 | | Receipt Transaction Recorded | | | | | | | | | |
| To Investment in Bonds of Gidget Corp (Amortised Cost) A/c | | 2500 | | | | | | | | | | |
| (Being interest Charged) | | | | | | | | | | | | |
| (Refer Table to right) | | | | | | | | | | | | |
7/1/2015 | Bank A/c..Dr | 2750 | | Sale Transaction | | | | | | | | | |
| OCI A/c..Dr | 385 | | | | | | | | | | | |
| To Investment in PLZ Corp (OCI) A/c | | 2985 | | | | | | | | | | |
| To Profit and Loss A/c | | 150 | | | | | | | | | | |
| (Being Shares sold) | | | | | | | | | | | | |
| (2985-2750) | | | | | | | | | | | | |
7/1/2015 | Bank A/c..Dr | 72900 | | Sale Transaction | | | | | | | | | |
| To Invesment in ZuLu (FVTPL) | | 64800 | | | | | | | | | | |
| To Profit and Loss A/c | | 8100 | | | | | | | | | | |
| (Being sales made) | | | | | | | | | | | | |
| (72900-64800) | | | | | | | | | | | | |
7/1/2015 | Bank A/c..Dr | 258000 | | Sale Transaction | | | | | | | | | |
| Profit and Loss A/c..Dr | 8200.14 | | | | | | | | | | | |
| To Investment in Bond of General Corp (FVTPL) A/c | | 266200.14 | | | | | | | | | | |
| (Being sales made) | | | | | | | | | | | | |
| (266200-258000) | | | | | | | | | | | | |
7/1/2015 | Bank A/c..Dr | 106000 | | Sale Transaction | | | | | | | | | |
| To Investment in Bonds of Gidget Corp (Amortised Cost) A/c | | 100720.08 | | | | | | | | | | |
| To Profit and Loss A/c | | 5279.92 | | | | | | | | | | |
| (Being sales made) | | | | | | | | | | | | |