Financial Information: 1403454

Oriole Company started the year with total assets of $320000 and total liabilities of $260000. During the year the business recorded $635000 in revenues, $335000 in expenses, and dividends of $57000. The net income reported by Oriole Company for the year was

$300000.

$243000.

$180000.

$570000.

If total liabilities increased by $89000 and stockholders’ equity increased by $27000 during a period of time, then total assets must change by what amount and direction during that same period?

$143000 increase

$170000 increase

$116000 increase

$116000 decrease

Bramble Corp. compiled the following financial information as of December 31, 2022:

Service revenue$836000
Common stock  179000
Equipment  244000
Operating expenses  743000
Cash  222000
Dividends    56000
Supplies    31000
Accounts payable  106000
Accounts receivable    95000
Retained earnings, 1/1/22  435000


Bramble’s assets on December 31, 2022 are:

$592000.

$1042000.

$488000.

$1432000.

Vaughn Manufacturing compiled the following financial information as of December 31, 2022:

Service revenue$1186000
Common stock  243000
Equipment  322000
Salaries and wages expense366000
Rent expense91500
Depreciation expense457500
Cash  279000
Dividends    84000
Supplies    38000
Accounts payable  173000
Accounts receivable    123500
Retained earnings, 1/1/22  580000


Vaughn’s total assets at December 31, 2022 are:

$1948500.

$644000.

$762500.

$1342500.

Based on the following data, what are total liabilities?

Accounts payable$63000
Accounts receivable62000
Cash90000
Inventory150000
Buildings169000
Bonds payable504000
Supplies9800
Notes payable64000
Equipment363000

$631000

$567000

$568000

$127000

Based on the following data, what is the amount of current assets?

Accounts payable$60000
Accounts receivable95000
Cash65000
Intangible assets95000
Inventory125000
Long-term investments155000
Long-term liabilities180000
Short-term investments75000
Notes payable55000
Property, plant, and equipment1300000
Prepaid insurance1000

$235000

$203000

$236000

$361000

The Concord Corporation has five plants nationwide that cost $240 million. The current fair value of the plants is $400 million. The plants will be reported as assets at

$640 million.

$240 million.

$400 million.

$160 million.

Use the following data to determine the total dollar amount of assets to be classified as current assets.

Swifty Corporation
Balance Sheet
December 31, 2022
Cash and cash equivalents $69500 Accounts payable$139000
Accounts receivable 87500 Salaries and wages payable10700
Inventory 137000 Bonds payable171500
Prepaid insurance 86500 Total liabilities$321200
Stock investments 176500   
Land 197000   
Buildings$202500  Common stock$231800
Less: Accumulated depreciation(68000)134500 Retained earnings475000
Trademarks 139500       Total stockholders’ equity$706800
Total assets $1028000            Total liabilities and            stockholders’ equity$1028000

$243500

$380500

$321200

$557000

Kingbird, Inc. has assets of $4306000, common stock of $1079000, and retained earnings of $666000. What are the creditors’ claims on their assets?

$4745000

$1875000

$2561000

$3891000

Using the following balance sheet and income statement data, what is the current ratio?

Current assets$33000 Net income$41500
Current liabilities14200 Stockholders’ equity76800
Average assets159900 Total liabilities41100
Total assets118000   

Average common shares outstanding was 15700.

2.8 : 1

2.7 : 1

0.4 : 1

2.3 : 1

The Bonita Vista Golf & Country Club details the following accounts in its financial statements.

Classify each of the following accounts as an asset, liability, stockholders’ equity, revenue, or expense item.

Accounts  Classifications
Accounts payableLiability
Accounts receivableAsset
EquipmentAsset
Sales revenueRevenue
Service revenueRevenue
InventoryAsset
Mortgage payableLiability
Supplies expenseExpense
Rent expenseExpense
Salaries and wages expenseExpense

The following items and amounts were taken from Crane Company’s 2022 income statement and balance sheet.

Name of AccountsClassificationsAmount
CashAsset$ 94,000
Retained earningsStockholders’ equity122,300
Cost of goods soldExpense437,100
Salaries and wages expenseExpense116,200
Prepaid insuranceAsset7,900
InventoryAsset64,400
Accounts receivableAsset89,200
Sales revenueRevenue582,500
Notes payableLiability6,500
Accounts payableLiability56,200
Service revenueRevenue5,300
Interest expenseExpense1,830

In each case, identify whether the item is an asset, liability, stockholders’ equity, revenue, or expense item.

On June 1, 2022, Carla Vista Co. was started with an initial investment in the company of $20,160 cash. Here are the assets, liabilities, and common stock of the company at June 30, 2022, and the revenues and expenses for the month of June, its first month of operations:

Cash $ 5,450 Notes payable $13,700
Accounts receivable 4,270 Accounts payable 770
Service revenue 8,400 Supplies expense 960
Supplies 2,438 Maintenance and repairs expense 650
Advertising expense 400 Utilities expense 250
Equipment 26,000 Salaries and wages expense 1,100
Common stock 20,160    


During June, the company issued no additional stock but paid dividends of $1,512.

Prepare an income statement for the month of June.

Carla Vista Co.
Income Statement
For the month of June
Revenue:  
Service revenue       8,400  
Total revenue        8,400
   
Operating expenses:  
Supplies expense          960  
Maintenance and repairs expense          650  
Advertising expense          400  
Utilities expense          250  
Salaries and wages expense       1,100  
Total operating expenses        3,360
Net Income        5,040

Prepare a retained earnings statement for the month of June. (List items that increase retained earnings first.)

Carla Vista Co.
Retained earnings statement
For the month of June
Beginning balance of retained earnings            –   
Net income for the year       5,040
Dividend paid      -1,512
Ending balance of retained earnings       3,528

Prepare a balance sheet at June 30, 2022. (List assets in order of liquidity.)

Carla Vista Co.
Balance Sheet
For the month of June
Current assets:  
Cash       5,450  
Accounts receivable       4,270  
Supplies       2,438  
Total current assets      12,158
Noncurrent assets:  
Equipment      26,000
Total assets      38,158
   
Current liabilities:  
Accounts payable          770  
Notes payable     13,700  
Total current liabilities      14,470
Noncurrent liabilities             –   
Total liabilities      14,470
   
Equity  
Common stock     20,160  
Retained earnings       3,528  
Total equity      23,688
Total liabilities and equity      38,158

Classify each of the following financial statement items taken from Ming Corporation’s balance sheet.


Accounts payable = Current liability

Accounts receivable = Current assets

Accumulated depreciation—equipment = Current assets

Buildings = Property, Plant and Equipment

Cash = Current assets

Interest payable = Current liabilities

Goodwill = Intangible assets

Income taxes payable = Current liabilities

Inventory = Current assets

Stock investments (to be sold in 7 months) = Current assets

Land (in use) = Property, Plant and Equipment

Mortgage payable = Long term liabilities

Supplies = Current assets

Equipment = Property, Plant and Equipment

Prepaid rent = Current assets

The chief financial officer (CFO) of Oriole Company requested that the accounting department prepare a preliminary balance sheet on December 30, 2022, so that the CFO could get an idea of how the company stood. He knows that certain debt agreements with its creditors require the company to maintain a current ratio of at least 2:1. The preliminary balance sheet is as follows.

Oriole Company
Balance Sheet
December 30, 2022
Current assets    
  Cash $26,200  
  Accounts receivable 27,100  
  Prepaid insurance 6,100 $ 59,400
Equipment (net)   201,400
Total assets   $260,800
Current liabilities    
  Accounts payable $ 21,000  
   Salaries and wages payable 12,000 $ 33,000
Long-term liabilities    
  Notes payable   76,400
    Total liabilities   109,400
Stockholders’ equity    
  Common stock 100,000  
  Retained earnings 51,400 151,400
Total liabilities and stockholders’ equity   $260,800

Part 1

(a)

Calculate the current ratio and working capital based on the preliminary balance sheet. (Round current ratio to 1 decimal place, e.g. 0.7 : 1.)

Current ratio  enter current ratio rounded to 1 decimal place1.8:1
Working capital $enter a dollar amount26,400

eTextbook and Media

Save for Later

Attempts: 0 of 15 used

Submit Answer

Part 2

(b)

Based on the results in (a), the CFO requested that $21,000 of cash be used to pay off the balance of the accounts payable account on December 31, 2022. Calculate the new current ratio and working capital after the company takes these actions. (Round current ratio to 1 decimal place, e.g. 0.7 : 1.)

Current ratio  enter current ratio rounded to 1 decimal place3.2:1
Working capital $enter a dollar amount26,400

These items are taken from the financial statements of Pharoah Company for 2022.

Retained earnings (beginning of year) $32,270
Utilities expense 2,170
Equipment 62,900
Accounts payable 16,580
Cash 13,930
Salaries and wages payable 5,720
Common stock 22,100
Dividends 12,000
Supplies 2,900
Debt investment (long-term) 6,400
Trademarks 2,200
Service revenue 69,600
Prepaid insurance 6,220
Maintenance and repairs expense 1,630
Depreciation expense 3,440
Accounts receivable 12,970
Insurance expense 2,360
Salaries and wages expense 38,580
Accumulated depreciation—equipment 21,430

Part 1

Prepare an income statement for the year ended December 31, 2022. (Enter negative amounts using either a negative sign preceding the number e.g. -45 or parentheses e.g. (45).)

PHAROAH COMPANY
Income Statement
choose the accounting period                                                                       For the Year Ended December 31, 2022December 31, 2022For the Month Ended December 31, 2022

Attempts: 0 of 15 used

Revenue:  
Service revenue     69,600  
Total revenue      69,600
   
Expenses:  
Utilities expense       2,170  
Maintenance and repairs expense       1,630  
Depreciation expense       3,440  
Insurance expense       2,360  
Salaries and wages expense     38,580  
Total expense      48,180
Net Income      21,420

Submit Answer

Part 2

Prepare a retained earnings statement for the year ended December 31, 2022. (List items that increase retained earnings first.)

PHAROAH COMPANY
Retained Earnings Statement
choose the accounting period                                                                       For the Month Ended December 31, 2022December 31, 2022For the Year Ended December 31, 2022

Attempts: 0 of 15 used

Beginning balance of retained earnings     32,270
Net income for the year     21,420
Dividend paid    -12,000
Ending balance of retained earnings     41,690

Submit Answer

Part 3

Prepare a classified balance sheet as of December 31, 2022. (List Current Assets in order of liquidity.)

PHAROAH COMPANY
Balance Sheet
choose the accounting period                                                                       For the Year Ended December 31, 2022For the Month Ended December 31, 2022December 31, 2022
Assets

Submit Answer

Current assets:  
Cash     13,930  
Supplies       2,900  
Prepaid insurance       6,220  
Accounts receivable     12,970  
Total current assets      36,020
Noncurrent assets:  
Equipment     62,900  
Accumulated depreciation—equipment   -21,430  
Debt investment (long-term)       6,400  
Trademarks       2,200  
Total noncurrent assets      50,070
Total assets      86,090
   
Current liabilities:  
Accounts payable     16,580  
Salaries and wages payable       5,720  
Total current liabilities      22,300
Noncurrent liabilities             –   
Total liabilities      22,300
   
Equity  
Common stock     22,100  
Retained earnings     41,690  
Total equity      63,790
Total liabilities and equity      86,090