QUESTION
AFF2491 Assignment Tasks (15 Marks) Semester 1, 2012
Assignment – AFF2491 Company Reporting
Semester 1 2012
This assessment task is designed to test a student’s achievement of objectives 1, 2, 3 and 4 (refer to AFF2491 Unit Guide). It is an individual assessment task.
This assignment must be handed in for successful completion of this unit. It will contribute 15% towards the final mark in this unit.
The assignment consists of:
Part A (4 Marks) Leasing (case study)
Part B (5 Marks) Accounting for income tax (practical questions)
Part C (6 Marks) Consolidation (practical questions)
This assignment is due on Friday 11 May 2012 by 5:00pm (Week 10). Students are required to submit a hard copy in the assignment box located at Level 3, Building H, Caulfield Campus. Electronic lodgement is NOT acceptable.
The assignment must be properly typed and presented.
Applications for an extension of time allocated to an assessment task must be made by completing the application form found at URL. http://www.buseco.monash.edu.au/student/exams/speccon.html. The form must be submitted to the Chief Examiner for approval.
A maximum penalty of 10% of the total mark allocated to this assignment will be deducted for each day that the assignment is late.
Work submitted for assessment MUST be accompanied by a completed and signed assignment coversheet, available at URL: http://www.buseco.monash.edu.au/student/forms/assessment-coversheet.doc.
Marked assignments will be returned to students during tutorials in week 12.
Part A: Leasing (4 marks)
You are required to download the annual report of Qantas group (QAN) for the financial year ended 30 June 2011. Let’s assume you are the Chief Financial Officer of Qantas group and have been following the proposed change in the leasing accounting standard (AASB ED 202R), in particular to eliminate the distinction between operating leases and finance leases. You are concerned about the possible financial implications for the proposed change on the company’s financial statements.
Required:
Present a brief critical review of discussion in relation to the anticipated implications of the proposed change in ED 202R to the financial statements of Qantas group if such change does occur. Comment on whether such proposed change complies with the recommendations by the IASB (International Accounting Standards Board).
Guidance:
– Download annual reports: Go to Library; click databases; type DatAnalysis; type QAN; and click annual reports
– Download AASB ED 202R: Go to www.aasb.gov.au; go to Quick Links; click search for a specific document; Select one option from Pronouncements, Work in progress or Supporting information Pronouncements (e.g. tick exposure draft) and type ED 202R in the space provided at the bottom of the page.
– You need to fully reference all ideas and sources of information in your report.
– A reference list must be provided which comprises all sources cited in the report.
– For more information on appropriate report writing, formatting and referencing, you should refer to the Q Manual at the following site:
http://www.buseco.monash.edu.au/publications/qmanual/
– Warning: your report should not exceed 500 words (excluding references).
– The report should comprise brief introduction, body and conclusion (note: executive summary is not required).
Part B: Accounting for income tax (5 marks)
For journal entries, narration is required.
The accounting profit before tax of Water Dragon Ltd for the year ended 31 December 2011 amounted to $100,000 after including the following information.
The financial year of the company was from 1 January 2011 to 31 December 2011.
Cash: Opening balance as at 1 January 2011 was $2,000 and ending balance as at 31 December 2011 was $1,000.
Insurance payable: Opening balance as at 1 January 2011 was $5,000; insurance paid during the financial year amounted to $6,000; and ending balance as at 31 December 2011 was $4,000
Rent received in advance: Opening balance as at 1 January 2011 was $9,000; rent income recognised for the financial year amounted to $5,000; and ending balance as at 31 December 2011 was $10,000.
Prepaid interest: Opening balance as at 1 January 2011 was $3,000; interest paid during the financial year amounted to $2,000; and ending balance as at 31 December 2011 was $4,000.
Accounts receivable-trade: Opening balance as at 1 January 2011 was $100,000; Sales on credit recognised during the financial year amounted to $200,000; Accounts receivable-trade received during the financial year amounted to $150,000. Bad debts amounted to $10,000 were written off during the financial year.
Allowance for doubtful/bad debts: Opening balance as at 1 January 2011 was $5,000; and ending balance as at 31 December 2011 was $15,000.
Plant: Opening balance at cost as at 1 January 2011 was $200,000. Ending balance as at 31 December 2011 was $200,000.
Depreciation expense of plant: Depreciation expense based on accounting for the financial year was $20,000. For tax purpose, depreciation expense for the financial year was $25,000.
Accumulated depreciation of plant: Opening balance based on accounting as at 1 January 2011 was $20,000.
Building: Opening balance as at 1 January 2011 was $500,000; No transactions are recorded for this account during the financial year.
Depreciation expense of building: Depreciation expense based on accounting for the financial year was $25,000. No depreciation expense is allowed for tax purpose.
Accumulated depreciation of building: Opening balance as at 1 January 2011 was $50,000.
Goodwill: Opening balance as at 1 January 2011 was $50,000; and goodwill impairment loss recognised for the financial year amounted to $10,000.
Other tax information: income tax rate was 30 per cent. Tax base of plant on 1 January 2011 was $175,000.
Required:
- Determine taxable income and current tax liability for the financial year ended 31 December 2011. Prepare the journal entry to record the current tax liability.
- Complete the tax worksheet to determine the balances of deferred tax asset (DTA) and deferred tax liability (DTL) as at 31 December 2010. Calculate the balance of DTA as at 1 January 2011 after offsetting with DTL.
- Complete the tax worksheet to determine the balances of DTA and DTL as at 31 December 2011 and the movement/adjustment of DTA and DTL for the financial year ended 31 December 2011.
- Prepare the journal entry to record the movement/adjustment of DTA and DTL for the financial year ended 31 December 2011 and to offset the DTA and DTL accounts.
(Note: Provide your answers for questions 2 and 3 using “simplified tax worksheet” as provided on page 4. Please show all your workings e.g. T accounts)
(1.5 + 1.5 + 1.5 + 0.5 = 5 marks)
Simplified Tax Worksheet
Water Dragon Ltd
Tax worksheet for the year ended——————————–
Particulars |
Carrying Amount (CA) |
Tax Base (TB) |
Taxable Temporary Differences (TTD) |
Deductible Temporary Differences (DTD) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Part C: Consolidation (6 Marks)
Note: For journal entries, narration is required.
C1
Planet Ltd acquired 60% of the capital of Smarty Ltd on 1 July 20X0 for $500,000. On the acquisition date, the equity of Smarty Ltd comprised:
Share capital $500,000
General reserve 100,000
Retained earnings 200,000
$800,000
All assets were recorded at their fair values on the date of acquisition except for an item of plant. The plant had a fair value of $200,000 and a carrying amount of $160,000 (original cost $200,000). Immediately after the acquisition, Planet Ltd estimated that the remaining useful life of the plant was 5 years. Up to the financial year ended 30 June 20X1, Smarty Ltd has not revalued the plant in their accounts. The tax rate is 30%. Goodwill impairment was not required for the financial year ended 30 June 20X1.
Required:
- Prepare an acquisition analysis as at 1 July 20X0 under the partial goodwill method.
- Prepare the consolidation business combination valuation reserve (BCVR) journal entries for the financial year ended 30 June 20X1, in accordance with AASB 127 Consolidated and Separate Financial Statements.
- Prepare the pre-acquisition journal entry for the financial year ended 30 June 20X1, in accordance with AASB 127 Consolidated and Separate Financial Statements.
(1 + 1 + 1 = 3 marks)
C2
During the financial year ended 30 June 20X1, Planet Ltd sold inventory to Smarty Ltd for $50,000. The inventory originally cost Planet Ltd $30,000. Thirty per cent of the inventory was still on hand at 30 June 20X1.
On 1 January 20X1, Smarty Ltd sold Planet Ltd a machine for $100,000. At the time of sale, Smarty Ltd had the carrying amount of the machine in the books at $80,000. The machine has an expected life of two years remaining. The depreciation expense for the period 1 January 20X1 to 30 June 20X1 (six months) for this machine has been recorded in Planet Ltd’s books. Both Planet Ltd and Smarty Ltd depreciate this machine on a straight line basis.
During the financial year ended 30 June 20X1, Planet Ltd provided management consultancy services to Smarty Ltd for $50,000. At 30 June 20X1, $30,000 of this amount has been paid.
At 30 June 20X1, Smarty Ltd declared a $100,000 dividend from the retained earnings which is to be paid on 15 July 20X1.
Required:
Prepare the consolidation journal entries to eliminate the intra-group transactions for the year ended 30 June 20X1 in accordance with AASB 127 Consolidated and Separate Financial Statements.
SOLUTION
Part A: Leasing (4 marks)
You are required to download the annual report of Qantas group (QAN) for the financial year ended 30 June 2011. Let’s assume you are the Chief Financial Officer of Qantas group and have been following the proposed change in the leasing accounting standard (AASB ED 202R), in particular to eliminate the distinction between operating leases and finance leases. You are concerned about the possible financial implications for the proposed change on the company’s financial statements.
Required:
Present a brief critical review of discussion in relation to the anticipated implications of the proposed change in ED 202R to the financial statements of Qantas group if such change does occur. Comment on whether such proposed change complies with the recommendations by the IASB (International Accounting Standards Board).
Guidance:
– Download annual reports: Go to Library; click databases; type DatAnalysis; type QAN; and click annual reports
– Download AASB ED 202R: Go to www.aasb.gov.au; go to Quick Links; click search for a specific document; Select one option from Pronouncements, Work in progress or Supporting information Pronouncements (e.g. tick exposure draft) and type ED 202R in the space provided at the bottom of the page.
– You need to fully reference all ideas and sources of information in your report.
– A reference list must be provided which comprises all sources cited in the report.
– For more information on appropriate report writing, formatting and referencing, you should refer to the Q Manual at the following site:
http://www.buseco.monash.edu.au/publications/qmanual/
– Warning: your report should not exceed 500 words (excluding references).
– The report should comprise brief introduction, body and conclusion (note: executive summary is not required).
Answer :
Exposure Draft (ED) 202R Leases
INTRODUCTION
The proposed changes contained within the ED will have big impact on annual report of Qantas group.
The ED 202R eliminates the difference between operating leases and financial leases. It has proposed to introduce a new model for recognition of an asset and liability for all leases which come under the scope of IASB (International Accounting Standards Board).
Exposure Draft (ED) 202R Leases Meaning
All arrangements of leases will come within the scope of standard and these all leases will come on balance sheet.
Lessee accounting
Initial recognition – Lessees have to recognize the right of use assets and a lease payment liability. The measurement of right of use asset is done at the amount of lease liability and any initial direct costs.
Dr: Right of use asset ; Cr: Lease payment liability
Subsequent accounting – The right of use asset will be amortized over the lease term and the useful life asset, and interest paid on the liability or borrowing taken to make lease payments would be recognized. As the lease payment is done it reduces the liability.
Lessees would reassess the deal at the end of each reporting period to make any required adjustments in estimates and judgments of determining the lease payment liability.
Recognition of lease payment and interest expense for Year 1
Dr.: Lease payment liability
Dr: Interest expense
Cr: Cash
Recognition of asset amortisation for Year 1
Dr: Amortisation expense
Cr: Accumulated amortisation – right of use asset
Taxation considerations –In many cases, no tax deduction would be made for the financial costs related with the lease-particularly for operating leases.
The proposed (ED) 202R Leases will change the following figures of annual report of the year 2011 of Qantas group:-
2011 2010
Non-cancellable aircraft operating lease rentals – 566 525
Proceeds from sale and leaseback of non-current assets 30 74
Change in estimates for major cyclical maintenance costs for operating leased aircraft2 50 –
Non-aircraft operating lease rentals (196) (188)
Finance leases 17 11
Finance lease and hire purchase liabilities included in the Consolidated Financial Statements at the present value of future rentals Aircraft and engines – payable:
Not later than one year 46 44
Later than one year but not later than five years 427 482
Later than five years – –
473 526
Less: future lease and hire purchase finance charges and deferred lease benefits 15 17
Total finance lease and hire purchase liabilities 458 509
Thus it would affect the financial statements, the future structure of lease contracts, debt covenants, accounting policies and information systems.
Part B: Accounting for income tax (5 marks)
For journal entries, narration is required.
The accounting profit before tax of Water Dragon Ltd for the year ended 31 December 2011 amounted to $100,000 after including the following information.
The financial year of the company was from 1 January 2011 to 31 December 2011.
Cash: Opening balance as at 1 January 2011 was $2,000 and ending balance as at 31 December 2011 was $1,000.
Insurance payable: Opening balance as at 1 January 2011 was $5,000; insurance paid during the financial year amounted to $6,000; and ending balance as at 31 December 2011 was $4,000
Rent received in advance: Opening balance as at 1 January 2011 was $9,000; rent income recognised for the financial year amounted to $5,000; and ending balance as at 31 December 2011 was $10,000.
Prepaid interest: Opening balance as at 1 January 2011 was $3,000; interest paid during the financial year amounted to $2,000; and ending balance as at 31 December 2011 was $4,000.
Accounts receivable-trade: Opening balance as at 1 January 2011 was $100,000; Sales on credit recognised during the financial year amounted to $200,000; Accounts receivable-trade received during the financial year amounted to $150,000. Bad debts amounted to $10,000 were written off during the financial year.
Allowance for doubtful/bad debts: Opening balance as at 1 January 2011 was $5,000; and ending balance as at 31 December 2011 was $15,000.
Plant: Opening balance at cost as at 1 January 2011 was $200,000. Ending balance as at 31 December 2011 was $200,000.
Depreciation expense of plant: Depreciation expense based on accounting for the financial year was $20,000. For tax purpose, depreciation expense for the financial year was $25,000.
Accumulated depreciation of plant: Opening balance based on accounting as at 1 January 2011 was $20,000.
Building: Opening balance as at 1 January 2011 was $500,000; No transactions are recorded for this account during the financial year.
Depreciation expense of building: Depreciation expense based on accounting for the financial year was $25,000. No depreciation expense is allowed for tax purpose.
Accumulated depreciation of building: Opening balance as at 1 January 2011 was $50,000.
Goodwill: Opening balance as at 1 January 2011 was $50,000; and goodwill impairment loss recognised for the financial year amounted to $10,000.
Other tax information: income tax rate was 30 per cent. Tax base of plant on 1 January 2011 was $175,000.
Required:
- Determine taxable income and current tax liability for the financial year ended 31 December 2011. Prepare the journal entry to record the current tax liability.
Answer : Taxable Income (PBT ): $100,000
Current tax liability : $ 100,000*30% = $30,000
- Complete the tax worksheet to determine the balances of deferred tax asset (DTA) and deferred tax liability (DTL) as at 31 December 2010. Calculate the balance of DTA as at 1 January 2011 after offsetting with DTL.
Answer :
Answer :
Equation for Asset :- Carrying amount – Taxable amount +Deductible amount = Tax Base
Equation for Liability : Carrying amount – Deductable amount +Taxable amounts = Tax Base
DTL ($)
Rent received in advance :- 9000*30% = $2700
Plant :- 20000*30 = 6000
Building :- 50000*30% = 15000
Total DTL = 23700
DTA ($)
Insurance payable = 5000*30% = 1500
Prepaid interest = 3000*30% = 900
Allowance of bad debt = 5000*30 = 1500
Total DTA = 3900
Water Dragon Ltd
31 December 2010
Tax worksheet for the year ended——————————–
Particulars |
Carrying Amount |
Tax Base |
Taxable Temporary Differences (TTD) $ |
Deductible Temporary Differences (DTD) $ |
(CA) $ |
(TB) $ |
|||
Cash |
2000 |
2000 |
Nil |
Nil |
Insurance Payable |
5000 |
Nil |
Nil |
5000 |
Rent received in advance |
9000 |
Nil |
9000 |
Nil |
Prepaid Interest |
3000 |
Nil |
Nil |
3000 |
Accounts Receivable-trade |
100,000 |
100,000 |
Nil |
Nil |
Allowance for doubtful debt/bad debt |
Nil |
5000 |
Nil |
5000 |
Plant |
180000 |
160000 |
20000 |
Nil |
Building |
500000 |
450000 |
50000 |
Nil |
Goodwill |
50000 |
50000 |
Nil |
Nil |
- Complete the tax worksheet to determine the balances of DTA and DTL as at 31 December 2011 and the movement/adjustment of DTA and DTL for the financial year ended 31 December 2011.
Answer :
Equation for Asset :- Carrying amount – Taxable amount +Deductible amount = Tax Base
Equation for Liability : Carrying amount – Deductable amount +Taxable amounts = Tax Base
DTL ($)
Insurance payable :- 6000*30% = 1800
Rent received in advance :- 5000*30% = $1500
Accounts receivables-trade :- 150000*30% = 45000
Plant :- 20000*30 = 6000
Total DTL = 54300
DTA ($)
Insurance payable = 4000*30% = 1200
Prepaid interest = 2000*30% = 600
Allowance of bad debt = 10000*30 = 3000
Plant = 175000*30% = 52500
Total DTA = 57300
Particulars |
Carrying Amount |
Tax Base |
Taxable Temporary Differences (TTD) $ |
Deductible Temporary Differences (DTD) $ |
(CA) $ |
(TB) $ |
|||
Cash |
1000 |
1000 |
Nil |
Nil |
Insurance Payable |
4000 |
6000 | 6000 |
4000 |
Rent received in advance |
10000 |
5000 |
5000 |
Nil |
Prepaid Interest |
4000 |
6000 |
Nil |
2000 |
Accounts Receivable-trade |
200,000 |
60,000 |
150,000 |
10,000 |
Allowance for doubtful debt/bad debt |
15000 |
Nil |
Nil |
15000 |
Plant |
200000 |
175000 |
20000 |
175000 |
Building |
500000 |
450000 |
Nil |
Nil |
Goodwill |
50000 |
40000 |
Nil |
Nil |
- Prepare the journal entry to record the movement/adjustment of DTA and DTL for the financial year ended 31 December 2011 and to offset the DTA and DTL accounts.
Answer : Journal entry for DTA
Deferred Tax Asset(DTA) a/c Dr. $57300
To P&L A/c $ 57300
(Being DTA created for F.Y ended 31 December 2011)
Journal entry for DTL
P& L a/c Dr. $54300
To Deferred tax liability(DTL) a/c $54300
(Being provision for deferred tax liability for financial yearended 31 December 2011)
(1.5 + 1.5 + 1.5 + 0.5 = 5 marks)
Part C: Consolidation (6 Marks)
Note: For journal entries, narration is required.
C1
Planet Ltd acquired 60% of the capital of Smarty Ltd on 1 July 20X0 for $500,000. On the acquisition date, the equity of Smarty Ltd comprised:
Share capital $500,000
General reserve 100,000
Retained earnings 200,000
$800,000
All assets were recorded at their fair values on the date of acquisition except for an item of plant. The plant had a fair value of $200,000 and a carrying amount of $160,000 (original cost $200,000). Immediately after the acquisition, Planet Ltd estimated that the remaining useful life of the plant was 5 years. Up to the financial year ended 30 June 20X1, Smarty Ltd has not revalued the plant in their accounts. The tax rate is 30%. Goodwill impairment was not required for the financial year ended 30 June 20X1.
Required:
- Prepare an acquisition analysis as at 1 July 20X0 under the partial goodwill method.
Answer :
Acquisition analysis as at 1 July 20X0 under the partial goodwill method
|
$ |
|
Cost of acquisition |
|
500,000 |
Book value of net assets |
|
|
– Share capital |
500,000 |
|
– General reserve |
100,000 |
|
– Retained earnings |
200,000 |
|
Total book value of net assets |
800,000 |
|
Fair value adjustments |
|
|
– After tax increase in plant |
28,000 |
|
Total fair value adjustments |
28,000 |
|
FVINA |
828,000 |
|
X %age acquired |
60% |
496,800 |
Goodwill on acquisition |
|
3,200 |
- Prepare the consolidation business combination valuation reserve (BCVR) journal entries for the financial year ended 30 June 20X1, in accordance with AASB 127 Consolidated and Separate Financial Statements.
Answer :
BCVR Entries | ||||
DR Accumulated .Dep. |
40,000 |
|||
CR Plant-cost |
0 |
|||
CR DTL |
12,000 |
|||
CR BCVR |
28,000 |
- Prepare the pre-acquisition journal entry for the financial year ended 30 June 20X1, in accordance with AASB 127 Consolidated and Separate Financial Statements.
Answer : Pre-acquisition Journal entries
Pre acquisition Journal entry | ||
DR Share capital |
300,000 |
|
DR General reserve |
60,000 |
|
DR Retained earnings |
120,000 |
|
DR BCVR |
16,800 |
|
DR Good will |
3,200 |
|
CR Investment in Smarty Ltd |
|
500,000 |
(1 + 1 + 1 = 3 marks)
C2
During the financial year ended 30 June 20X1, Planet Ltd sold inventory to Smarty Ltd for $50,000. The inventory originally cost Planet Ltd $30,000. Thirty per cent of the inventory was still on hand at 30 June 20X1.
On 1 January 20X1, Smarty Ltd sold Planet Ltd a machine for $100,000. At the time of sale, Smarty Ltd had the carrying amount of the machine in the books at $80,000. The machine has an expected life of two years remaining. The depreciation expense for the period 1 January 20X1 to 30 June 20X1 (six months) for this machine has been recorded in Planet Ltd’s books. Both Planet Ltd and Smarty Ltd depreciate this machine on a straight line basis.
During the financial year ended 30 June 20X1, Planet Ltd provided management consultancy services to Smarty Ltd for $50,000. At 30 June 20X1, $30,000 of this amount has been paid.
At 30 June 20X1, Smarty Ltd declared a $100,000 dividend from the retained earnings which is to be paid on 15 July 20X1.
Required:
Prepare the consolidation journal entries to eliminate the intra-group transactions for the year ended 30 June 20X1 in accordance with AASB 127 Consolidated and Separate Financial Statements.
(3 marks)
Answer :
Consolidation journal entries to eliminate the intra-group transactions for the year ended 30 June 20X1
(i) Revaluation of plant to fair value
DR Accum. Depn. |
40,000 |
||
CR Plant-cost |
0 |
||
CR DTL |
12,000 |
||
CR BCVR |
28,000 |
(ii) Pre acquisition elimination entry
DR Share capital |
300,000 |
|
DR General reserve |
60,000 |
|
DR Retained earnings |
120,000 |
|
DR BCVR |
16,800 |
|
DR Good will |
3,200 |
|
CR Investment in Smarty Ltd |
500,000 |
(iii)Elimination of intra-group dividend
DR Dividend revenue |
60,000 |
|||||
CR Dividend paid |
60,000 |
|||||
It is the amount of the dividend received by the parent ($100,000*60%) that is eliminated |
(iv) Elimination of unrealised profit in opening inventory
DR Retained earnings |
14,000 |
|
DR ITE |
6000 |
|
CR COGS |
20,000 |
References
1.Australian Standards Accounting Board, viewed on 4th may 2012,
http://www.aasb.gov.au/Pronouncements/Specific-document-results.aspx
2.Building a Sronger Quantas, viewed on 3rd may 2012,http://www.qantas.com.au/infodetail/about/investors/2011AnnualReport.pdf
KH21
But you can order it from our service and receive complete high-quality custom paper. Our service offers Accounting essay sample that was written by professional writer. If you like one, you have an opportunity to buy a similar paper. Any of the academic papers will be written from scratch, according to all customers’ specifications, expectations and highest standards.”