COMPANY REPORTING IN ACCOUNTING

QUESTION

AFF2491 Assignment Tasks (15 Marks)                                                      Semester 1, 2012

 

 

 

Assignment – AFF2491 Company Reporting

Semester 1 2012

 

This assessment task is designed to test a student’s achievement of objectives 1, 2, 3 and 4 (refer to AFF2491 Unit Guide).  It is an individual assessment task.

 

This assignment must be handed in for successful completion of this unit. It will contribute 15% towards the final mark in this unit.

 

The assignment consists of:

Part A (4 Marks) Leasing (case study)

Part B (5 Marks) Accounting for income tax (practical questions)

Part C (6 Marks) Consolidation (practical questions)

 

This assignment is due on Friday 11 May 2012 by 5:00pm (Week 10).  Students are required to submit a hard copy in the assignment box located at Level 3, Building H, Caulfield Campus.  Electronic lodgement is NOT acceptable.

 

The assignment must be properly typed and presented.

Applications for an extension of time allocated to an assessment task must be made by completing the application form found at URL. http://www.buseco.monash.edu.au/student/exams/speccon.html.  The form must be submitted to the Chief Examiner for approval.

 

A maximum penalty of 10% of the total mark allocated to this assignment will be deducted for each day that the assignment is late.

 

Work submitted for assessment MUST be accompanied by a completed and signed assignment coversheet, available at URL: http://www.buseco.monash.edu.au/student/forms/assessment-coversheet.doc.

 

Marked assignments will be returned to students during tutorials in week 12.

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Part A: Leasing (4 marks)

 

You are required to download the annual report of Qantas group (QAN) for the financial year ended 30 June 2011. Let’s assume you are the Chief Financial Officer of Qantas group and have been following the proposed change in the leasing accounting standard (AASB ED 202R), in particular to eliminate the distinction between operating leases and finance leases. You are concerned about the possible financial implications for the proposed change on the company’s financial statements.

 

Required:

Present a brief critical review of discussion in relation to the anticipated implications of the proposed change in ED 202R to the financial statements of Qantas group if such change does occur. Comment on whether such proposed change complies with the recommendations by the IASB (International Accounting Standards Board).

 

Guidance:

–      Download annual reports: Go to Library; click databases; type DatAnalysis; type QAN; and click annual reports

–      Download AASB ED 202R: Go to www.aasb.gov.au; go to Quick Links; click search for a specific document; Select one option from Pronouncements, Work in progress or Supporting information Pronouncements (e.g. tick exposure draft) and type ED 202R in the space provided at the bottom of the page.

–      You need to fully reference all ideas and sources of information in your report.

–      A reference list must be provided which comprises all sources cited in the report.

–      For more information on appropriate report writing, formatting and referencing, you should refer to the Q Manual at the following site:

http://www.buseco.monash.edu.au/publications/qmanual/

–      Warning: your report should not exceed 500 words (excluding references).

–      The report should comprise brief introduction, body and conclusion (note: executive summary is not required).

 

 

Part B: Accounting for income tax (5 marks)

For journal entries, narration is required.

 

The accounting profit before tax of Water Dragon Ltd for the year ended 31 December 2011 amounted to $100,000 after including the following information.

 

The financial year of the company was from 1 January 2011 to 31 December 2011.

 

Cash: Opening balance as at 1 January 2011 was $2,000 and ending balance as at 31 December 2011 was $1,000.

 

Insurance payable: Opening balance as at 1 January 2011 was $5,000; insurance paid during the financial year amounted to $6,000; and ending balance as at 31 December 2011 was $4,000

 

Rent received in advance: Opening balance as at 1 January 2011 was $9,000; rent income recognised for the financial year amounted to $5,000; and ending balance as at 31 December 2011 was $10,000.

Prepaid interest: Opening balance as at 1 January 2011 was $3,000; interest paid during the financial year amounted to $2,000; and ending balance as at 31 December 2011 was $4,000.

 

Accounts receivable-trade: Opening balance as at 1 January 2011 was $100,000; Sales on credit recognised during the financial year amounted to $200,000; Accounts receivable-trade received during the financial year amounted to $150,000. Bad debts amounted to $10,000 were written off during the financial year.

 

Allowance for doubtful/bad debts: Opening balance as at 1 January 2011 was $5,000; and ending balance as at 31 December 2011 was $15,000.

 

Plant: Opening balance at cost as at 1 January 2011 was $200,000. Ending balance as at 31 December 2011 was $200,000.

 

Depreciation expense of plant: Depreciation expense based on accounting for the financial year was $20,000. For tax purpose, depreciation expense for the financial year was $25,000.

 

Accumulated depreciation of plant: Opening balance based on accounting as at 1 January 2011 was $20,000.

 

Building: Opening balance as at 1 January 2011 was $500,000; No transactions are recorded for this account during the financial year.

 

Depreciation expense of building: Depreciation expense based on accounting for the financial year was $25,000. No depreciation expense is allowed for tax purpose.

 

Accumulated depreciation of building: Opening balance as at 1 January 2011 was $50,000.

 

Goodwill: Opening balance as at 1 January 2011 was $50,000; and goodwill impairment loss recognised for the financial year amounted to $10,000.

 

Other tax information: income tax rate was 30 per cent. Tax base of plant on 1 January 2011 was $175,000.

 

Required:

  1. Determine taxable income and current tax liability for the financial year ended 31 December 2011. Prepare the journal entry to record the current tax liability.
  2. Complete the tax worksheet to determine the balances of deferred tax asset (DTA) and deferred tax liability (DTL) as at 31 December 2010. Calculate the balance of DTA as at 1 January 2011 after offsetting with DTL.
  3. Complete the tax worksheet to determine the balances of DTA and DTL as at 31 December 2011 and the movement/adjustment of DTA and DTL for the financial year ended 31 December 2011.
  4. Prepare the journal entry to record the movement/adjustment of DTA and DTL for the financial year ended 31 December 2011 and to offset the DTA and DTL accounts.

 (Note: Provide your answers for questions 2 and 3 using “simplified tax worksheet” as provided on page 4. Please show all your workings e.g. T accounts)

 

(1.5 + 1.5 + 1.5 + 0.5  = 5 marks)


Simplified Tax Worksheet

 

Water Dragon Ltd

Tax worksheet for the year ended——————————–

 




Particulars

Carrying Amount

(CA)

Tax Base

(TB)

Taxable Temporary Differences (TTD)

Deductible Temporary Differences (DTD)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 


Part C: Consolidation (6 Marks)

 

Note: For journal entries, narration is required.

 

C1

Planet Ltd acquired 60% of the capital of Smarty Ltd on 1 July 20X0 for $500,000. On the acquisition date, the equity of Smarty Ltd comprised:

Share capital                           $500,000

General reserve                        100,000

Retained earnings                     200,000

$800,000

All assets were recorded at their fair values on the date of acquisition except for an item of plant. The plant had a fair value of $200,000 and a carrying amount of $160,000 (original cost $200,000). Immediately after the acquisition, Planet Ltd estimated that the remaining useful life of the plant was 5 years. Up to the financial year ended 30 June 20X1, Smarty Ltd has not revalued the plant in their accounts. The tax rate is 30%. Goodwill impairment was not required for the financial year ended 30 June 20X1.

 

Required:

  1. Prepare an acquisition analysis as at 1 July 20X0 under the partial goodwill method.
  2. Prepare the consolidation business combination valuation reserve (BCVR) journal entries for the financial year ended 30 June 20X1, in accordance with AASB 127 Consolidated and Separate Financial Statements.
  3. Prepare the pre-acquisition journal entry for the financial year ended 30 June 20X1, in accordance with AASB 127 Consolidated and Separate Financial Statements.

 

(1 + 1 + 1 = 3 marks)

C2

 

During the financial year ended 30 June 20X1, Planet Ltd sold inventory to Smarty Ltd for $50,000. The inventory originally cost Planet Ltd $30,000. Thirty per cent of the inventory was still on hand at 30 June 20X1.

 

On 1 January 20X1, Smarty Ltd sold Planet Ltd a machine for $100,000. At the time of sale, Smarty Ltd had the carrying amount of the machine in the books at $80,000. The machine has an expected life of two years remaining. The depreciation expense for the period 1 January 20X1 to 30 June 20X1 (six months) for this machine has been recorded in Planet Ltd’s books. Both Planet Ltd and Smarty Ltd depreciate this machine on a straight line basis.

 

During the financial year ended 30 June 20X1, Planet Ltd provided management consultancy services to Smarty Ltd for $50,000. At 30 June 20X1, $30,000 of this amount has been paid.

 

At 30 June 20X1, Smarty Ltd declared a $100,000 dividend from the retained earnings which is to be paid on 15 July 20X1.

Required:

Prepare the consolidation journal entries to eliminate the intra-group transactions for the year ended 30 June 20X1 in accordance with AASB 127 Consolidated and Separate Financial Statements.

SOLUTION

Part A: Leasing (4 marks)

 

You are required to download the annual report of Qantas group (QAN) for the financial year ended 30 June 2011. Let’s assume you are the Chief Financial Officer of Qantas group and have been following the proposed change in the leasing accounting standard (AASB ED 202R), in particular to eliminate the distinction between operating leases and finance leases. You are concerned about the possible financial implications for the proposed change on the company’s financial statements.

 

Required:

Present a brief critical review of discussion in relation to the anticipated implications of the proposed change in ED 202R to the financial statements of Qantas group if such change does occur. Comment on whether such proposed change complies with the recommendations by the IASB (International Accounting Standards Board).

 

Guidance:

–      Download annual reports: Go to Library; click databases; type DatAnalysis; type QAN; and click annual reports

–      Download AASB ED 202R: Go to www.aasb.gov.au; go to Quick Links; click search for a specific document; Select one option from Pronouncements, Work in progress or Supporting information Pronouncements (e.g. tick exposure draft) and type ED 202R in the space provided at the bottom of the page.

–      You need to fully reference all ideas and sources of information in your report.

–      A reference list must be provided which comprises all sources cited in the report.

–      For more information on appropriate report writing, formatting and referencing, you should refer to the Q Manual at the following site:

http://www.buseco.monash.edu.au/publications/qmanual/

–      Warning: your report should not exceed 500 words (excluding references).

–      The report should comprise brief introduction, body and conclusion (note: executive summary is not required).

 

Answer :

 

Exposure Draft (ED) 202R Leases

 

 

INTRODUCTION

The proposed changes contained within the ED will have big impact on annual report of Qantas group.

The ED 202R eliminates the difference between operating leases and financial leases. It has proposed to introduce a new model for recognition of an asset and liability for all leases which come under the scope of IASB (International Accounting Standards Board).

 

 

Exposure Draft (ED) 202R Leases Meaning

All arrangements of leases will come within the scope of standard and these all leases will come on balance sheet.

Lessee accounting
Initial recognition – Lessees have to recognize the right of use assets and a lease payment liability. The measurement of right of use asset is done at the amount of lease liability and any initial direct costs.

Dr: Right of use asset  ; Cr: Lease payment liability

Subsequent accounting – The right of use asset will be amortized over the lease term and the useful life asset, and interest paid on the liability or borrowing taken to make lease payments would be recognized. As the lease payment is done it reduces the liability.

Lessees would reassess the deal at the end of each reporting period to make any required adjustments in estimates and judgments of determining the lease payment liability.

Recognition of lease payment and interest expense for Year 1
Dr.: Lease payment liability
Dr: Interest expense
Cr: Cash
Recognition of asset amortisation for Year 1
Dr: Amortisation expense
Cr: Accumulated amortisation – right of use asset

Taxation considerations –In many cases, no tax deduction would be made for the financial costs related with the lease-particularly for operating leases.

The proposed (ED) 202R Leases will change the following figures of annual report of the year 2011 of Qantas group:-

 2011                             2010

Non-cancellable aircraft operating lease rentals –                                                                              566                                525

Proceeds from sale and leaseback of non-current assets                                                                  30                                   74

Change in estimates for major cyclical maintenance costs for operating leased aircraft2                              50                                      –

Non-aircraft operating lease rentals                                                                                                  (196)                              (188)

Finance leases                                                                                                                                    17                                   11

Finance lease and hire purchase liabilities included in the Consolidated Financial Statements at the present value of future rentals Aircraft and engines – payable:

Not later than one year                                                                                                                      46                              44

Later than one year but not later than five years                                                                               427                            482

Later than five years – –

                                                                                                                                                          473                               526

Less: future lease and hire purchase finance charges and deferred lease benefits                           15                                   17

Total finance lease and hire purchase liabilities                                                                               458                            509

 

Thus it would affect the financial statements, the future structure of lease contracts, debt covenants, accounting policies and information systems.

 

 

 

Part B: Accounting for income tax (5 marks)

For journal entries, narration is required.

 

The accounting profit before tax of Water Dragon Ltd for the year ended 31 December 2011 amounted to $100,000 after including the following information.

 

The financial year of the company was from 1 January 2011 to 31 December 2011.

 

Cash: Opening balance as at 1 January 2011 was $2,000 and ending balance as at 31 December 2011 was $1,000.

 

Insurance payable: Opening balance as at 1 January 2011 was $5,000; insurance paid during the financial year amounted to $6,000; and ending balance as at 31 December 2011 was $4,000

 

Rent received in advance: Opening balance as at 1 January 2011 was $9,000; rent income recognised for the financial year amounted to $5,000; and ending balance as at 31 December 2011 was $10,000.

Prepaid interest: Opening balance as at 1 January 2011 was $3,000; interest paid during the financial year amounted to $2,000; and ending balance as at 31 December 2011 was $4,000.

 

Accounts receivable-trade: Opening balance as at 1 January 2011 was $100,000; Sales on credit recognised during the financial year amounted to $200,000; Accounts receivable-trade received during the financial year amounted to $150,000. Bad debts amounted to $10,000 were written off during the financial year.

 

Allowance for doubtful/bad debts: Opening balance as at 1 January 2011 was $5,000; and ending balance as at 31 December 2011 was $15,000.

 

Plant: Opening balance at cost as at 1 January 2011 was $200,000. Ending balance as at 31 December 2011 was $200,000.

 

Depreciation expense of plant: Depreciation expense based on accounting for the financial year was $20,000. For tax purpose, depreciation expense for the financial year was $25,000.

 

Accumulated depreciation of plant: Opening balance based on accounting as at 1 January 2011 was $20,000.

 

Building: Opening balance as at 1 January 2011 was $500,000; No transactions are recorded for this account during the financial year.

 

Depreciation expense of building: Depreciation expense based on accounting for the financial year was $25,000. No depreciation expense is allowed for tax purpose.

 

Accumulated depreciation of building: Opening balance as at 1 January 2011 was $50,000.

 

Goodwill: Opening balance as at 1 January 2011 was $50,000; and goodwill impairment loss recognised for the financial year amounted to $10,000.

 

Other tax information: income tax rate was 30 per cent. Tax base of plant on 1 January 2011 was $175,000.

 

Required:

  1. Determine taxable income and current tax liability for the financial year ended 31 December 2011. Prepare the journal entry to record the current tax liability.

 

Answer : Taxable Income (PBT ):  $100,000

Current tax liability : $ 100,000*30% = $30,000

 

 

 

 

  1. Complete the tax worksheet to determine the balances of deferred tax asset (DTA) and deferred tax liability (DTL) as at 31 December 2010. Calculate the balance of DTA as at 1 January 2011 after offsetting with DTL.

 

Answer :

 

 

Answer :

 

Equation for Asset :- Carrying amount – Taxable amount +Deductible amount = Tax Base

 

Equation for Liability : Carrying amount – Deductable amount +Taxable amounts = Tax Base

 

DTL ($)

 

Rent received in advance :- 9000*30% = $2700

Plant :-                                20000*30 = 6000

Building :-                       50000*30% = 15000

 

Total DTL = 23700

 

DTA ($)

 

Insurance payable  = 5000*30% = 1500

Prepaid interest = 3000*30% = 900

Allowance of bad debt = 5000*30 = 1500

 

 

Total DTA = 3900

 

 

 

                  Water Dragon Ltd

 

31 December 2010

Tax worksheet for the year ended——————————–

Particulars

Carrying Amount

Tax Base

Taxable Temporary Differences (TTD)

$

Deductible Temporary Differences (DTD)

$

(CA) $

(TB) $

 Cash

 2000

2000

Nil

Nil

 Insurance Payable

5000

 Nil

Nil

 5000

 Rent received in advance

 9000

Nil

 9000

 Nil

 Prepaid Interest

 3000

 Nil

Nil

3000

 Accounts Receivable-trade

100,000

100,000

 Nil

Nil

 Allowance for doubtful debt/bad debt

Nil

 5000

 Nil

5000

 Plant

 180000

 160000

20000

Nil

 Building

500000

450000

50000

Nil

 Goodwill

 50000

50000

Nil

Nil

 

 

 

 

 

 

  1. Complete the tax worksheet to determine the balances of DTA and DTL as at 31 December 2011 and the movement/adjustment of DTA and DTL for the financial year ended 31 December 2011.

 

Answer :

 

Equation for Asset :- Carrying amount – Taxable amount +Deductible amount = Tax Base

 

Equation for Liability : Carrying amount – Deductable amount +Taxable amounts = Tax Base

 

DTL ($)

 

Insurance payable  :- 6000*30% = 1800

 

Rent received in advance :- 5000*30% = $1500

Accounts receivables-trade :- 150000*30% = 45000

Plant :- 20000*30 = 6000

 

Total DTL = 54300

 

DTA ($)

 

Insurance payable  = 4000*30% = 1200

Prepaid interest = 2000*30% = 600

Allowance of bad debt = 10000*30 = 3000

Plant = 175000*30% = 52500

 

Total DTA = 57300

Particulars

Carrying Amount

Tax Base

Taxable Temporary Differences (TTD)

$

Deductible Temporary Differences (DTD)

$

(CA) $

(TB) $

 Cash

 1000

1000

Nil

Nil

 Insurance Payable

4000

   6000         6000

 4000

 Rent received in advance

 10000

5000

 5000

 Nil

 Prepaid Interest

 4000

 6000

Nil

2000

 Accounts Receivable-trade

200,000

60,000

150,000

10,000

 Allowance for doubtful debt/bad debt

15000

Nil

 Nil

15000

 Plant

 200000

 175000

20000

175000

 Building

500000

450000

Nil

Nil

 Goodwill

 50000

40000

Nil

Nil

 

 

 

 

  1. Prepare the journal entry to record the movement/adjustment of DTA and DTL for the financial year ended 31 December 2011 and to offset the DTA and DTL accounts.

 

Answer : Journal entry for DTA

 

Deferred Tax Asset(DTA) a/c Dr.             $57300

To P&L A/c                                                     $ 57300

(Being DTA created for F.Y ended 31 December 2011)

 

Journal entry for DTL

P& L a/c Dr.                                $54300

To Deferred tax liability(DTL) a/c                              $54300

(Being provision for deferred tax liability for financial yearended 31 December 2011)

 

 

 

(1.5 + 1.5 + 1.5 + 0.5  = 5 marks)


 


Part C: Consolidation (6 Marks)

 

Note: For journal entries, narration is required.

 

C1

Planet Ltd acquired 60% of the capital of Smarty Ltd on 1 July 20X0 for $500,000. On the acquisition date, the equity of Smarty Ltd comprised:

Share capital                           $500,000

General reserve                        100,000

Retained earnings                     200,000

$800,000

All assets were recorded at their fair values on the date of acquisition except for an item of plant. The plant had a fair value of $200,000 and a carrying amount of $160,000 (original cost $200,000). Immediately after the acquisition, Planet Ltd estimated that the remaining useful life of the plant was 5 years. Up to the financial year ended 30 June 20X1, Smarty Ltd has not revalued the plant in their accounts. The tax rate is 30%. Goodwill impairment was not required for the financial year ended 30 June 20X1.

 

Required:

  1. Prepare an acquisition analysis as at 1 July 20X0 under the partial goodwill method.

 

Answer :

Acquisition analysis as at 1 July 20X0 under the partial goodwill method

 

 

$

Cost of acquisition

500,000

Book value of net assets

    – Share capital

500,000

    – General reserve

100,000

    – Retained earnings

200,000

Total book value of net assets

800,000

Fair value adjustments

     – After tax increase in plant

28,000

Total fair value adjustments

28,000

FVINA

828,000

X %age acquired

60%

496,800

Goodwill on acquisition

3,200

 

 

 

 

 

 

 

  1. Prepare the consolidation business combination valuation reserve (BCVR) journal entries for the financial year ended 30 June 20X1, in accordance with AASB 127 Consolidated and Separate Financial Statements.

 

Answer :

BCVR Entries
DR Accumulated .Dep.  

40,000

   
     CR Plant-cost    

0

     CR DTL    

12,000

  CR BCVR    

28,000

 

 

  1. Prepare the pre-acquisition journal entry for the financial year ended 30 June 20X1, in accordance with AASB 127 Consolidated and Separate Financial Statements.

 

Answer : Pre-acquisition Journal entries

 

Pre acquisition Journal entry    
DR Share capital

300,000

DR General reserve

60,000

DR Retained earnings

120,000

DR BCVR

16,800

DR Good will

3,200

  CR Investment in Smarty Ltd

500,000

 

 

 

(1 + 1 + 1 = 3 marks)

C2

 

During the financial year ended 30 June 20X1, Planet Ltd sold inventory to Smarty Ltd for $50,000. The inventory originally cost Planet Ltd $30,000. Thirty per cent of the inventory was still on hand at 30 June 20X1.

 

On 1 January 20X1, Smarty Ltd sold Planet Ltd a machine for $100,000. At the time of sale, Smarty Ltd had the carrying amount of the machine in the books at $80,000. The machine has an expected life of two years remaining. The depreciation expense for the period 1 January 20X1 to 30 June 20X1 (six months) for this machine has been recorded in Planet Ltd’s books. Both Planet Ltd and Smarty Ltd depreciate this machine on a straight line basis.

 

During the financial year ended 30 June 20X1, Planet Ltd provided management consultancy services to Smarty Ltd for $50,000. At 30 June 20X1, $30,000 of this amount has been paid.

 

At 30 June 20X1, Smarty Ltd declared a $100,000 dividend from the retained earnings which is to be paid on 15 July 20X1.

 

Required:

Prepare the consolidation journal entries to eliminate the intra-group transactions for the year ended 30 June 20X1 in accordance with AASB 127 Consolidated and Separate Financial Statements.

(3 marks)

 

Answer :

 

Consolidation journal entries to eliminate the intra-group transactions for the year ended 30 June 20X1

(i) Revaluation of plant to fair value

DR Accum. Depn.  

40,000

 
     CR Plant-cost  

0

     CR DTL  

12,000

  CR BCVR  

28,000

 

(ii) Pre acquisition elimination entry

DR Share capital

300,000

DR General reserve

60,000

DR Retained earnings

120,000

DR BCVR

16,800

DR Good will

3,200

  CR Investment in Smarty Ltd

 

500,000

 

(iii)Elimination of intra-group dividend

 

DR Dividend revenue

60,000

 
CR Dividend paid  

60,000

It is the amount of the dividend received by the parent ($100,000*60%) that is eliminated

 

(iv) Elimination of unrealised profit in opening inventory

 

DR Retained earnings

14,000

 
DR ITE

6000

 
CR COGS  

20,000

 

 

References

1.Australian Standards Accounting Board, viewed on 4th may 2012,

http://www.aasb.gov.au/Pronouncements/Specific-document-results.aspx

2.Building a Sronger Quantas, viewed on 3rd may 2012,http://www.qantas.com.au/infodetail/about/investors/2011AnnualReport.pdf

KH21

“The presented piece of writing is a good example how the academic paper should be written. However, the text can’t be used as a part of your own and submitted to your professor – it will be considered as plagiarism.

But you can order it from our service and receive complete high-quality custom paper.  Our service offers Accounting essay sample that was written by professional writer. If you like one, you have an opportunity to buy a similar paper. Any of the academic papers will be written from scratch, according to all customers’ specifications, expectations and highest standards.”

Please  Click on the  below links to Chat Now  or fill the Order Form !
order-now-new                          chat-new (1)